top of page
List Price
$1,100,000

LIVE IN THIS PROPERTY FOR AS LOW AS
$1,000
PER MONTH
Why we love it.
Move in ready with long term ability to add value.
This property delivers exceptional short- and long-term flexibility, located on one of Toronto’s most coveted streets. Meticulously maintained, it’s move-in and rent-ready with no immediate upgrades required. Over time, it offers a rare opportunity to easily enhance value through strategic updates and increased rental income. With the potential to add a laneway house, it’s a smart path to living mortgage-free in a prime location.
BY THE NUMBERS
Property details & financials.
Monthly Mortgage
$4,200
Monthly Taxes & Utilities
$1,000
Monthly Rental Income
$4,200
Total Monthly Carrying Costs
$1,000
% Of Mortgage Covered by Rent
100%
Property Details
Property Type
Semi-Detached
Bedrooms
4
Bathrooms
2
Lot Size
16 x 112
ADU Potential?
Yes
Total Rent Collected After 5 Years
$252,000
With ADU Addition
(If Qualified)
Loan Amount
$400,000
Monthly Loan Payment
$2,200
Monthly Rental Income
$4,200
Monthly Cashflow
$2,000
Mortgage is based on a 20% downpayment with a 30 year amortization and a 4.1% rate. ADU financing is based on the same terms and a build cost of $400 per square foot.
bottom of page