List Price
$1,100,000

LIVE IN THIS PROPERTY FOR AS LOW AS
$800
PER MONTH
Why we love it.
A fully detached triplex with easy upgrade potential.
This vacant triplex in the heart of Leslieville checks every single box for a smart house hack. You’ve got three self-contained units that are clean, turnkey, and immediately rentable—perfect for moving in without needing major renovations. But what makes it especially attractive is the upside: each unit offers a great canvas for future value-add upgrades, giving you the opportunity to grow your equity while keeping your monthly costs low.
The numbers here speak for themselves. If you live in one unit and rent out the other two, your cost of living drops to as little as $800/month. And if you build a garden suite down the line—fully allowed by zoning—you could be living here entirely for free, all while building long-term wealth.
BY THE NUMBERS
Property details & financials.
Monthly Mortgage
$4,200
Monthly Taxes & Utilities
$1,000
Monthly Rental Income
$4,500
Total Monthly Carrying Costs
$800
% Of Mortgage Covered by Rent
107%
Property Details
Property Type
Fully Detached
Bedrooms
6
Bathrooms
5
Lot Size
25 x 115
ADU Potential?
Yes
Total Rent Collected After 5 Years
$270,000
With ADU Addition
(If Qualified)
Loan Amount
$400,000
Monthly Loan Payment
$2,200
Monthly Rental Income
$4,000
Monthly Cashflow
$1,800
Mortgage is based on a 20% downpayment with a 30 year amortization and a 4.1% rate. ADU financing is based on the same terms and a build cost of $400 per square foot.