top of page

Detached Triplex in Greenwood-Coxwell with Upside.

List Price

$1,100,000

02f70431-3d19-45da-9b15-a6e65da5042e.png

LIVE IN THIS PROPERTY FOR AS LOW AS

$800

PER MONTH

Why we love it.

A fully detached triplex with easy upgrade potential.

This vacant triplex in the heart of Leslieville checks every single box for a smart house hack. You’ve got three self-contained units that are clean, turnkey, and immediately rentable—perfect for moving in without needing major renovations. But what makes it especially attractive is the upside: each unit offers a great canvas for future value-add upgrades, giving you the opportunity to grow your equity while keeping your monthly costs low.

The numbers here speak for themselves. If you live in one unit and rent out the other two, your cost of living drops to as little as $800/month. And if you build a garden suite down the line—fully allowed by zoning—you could be living here entirely for free, all while building long-term wealth.

BY THE NUMBERS

Property details & financials.

Monthly Mortgage

$4,200

Monthly Taxes & Utilities

$1,000

Monthly Rental Income

$4,500

Total Monthly Carrying Costs

$800

% Of Mortgage Covered by Rent

107%

Property Details

Property Type

Fully Detached

Bedrooms

6

Bathrooms

5

Lot Size

25 x 115

ADU Potential?

Yes

Total Rent Collected After 5 Years

$270,000

With ADU Addition
(If Qualified)

Loan Amount

$400,000

Monthly Loan Payment

$2,200

Monthly Rental Income

$4,000

Monthly Cashflow

$1,800

Mortgage is based on a 20% downpayment with a 30 year amortization and a 4.1% rate. ADU financing is based on the same terms and a build cost of $400 per square foot.

bottom of page