top of page

Beaches - CMHC MLI Select 7plex New build

Recommended Purchase Price

$1,250,000

Lot Size

# of Units

Rentable Sqft

02f70431-3d19-45da-9b15-a6e65da5042e.png

Why we love it.

This is an excellent CMHC MLI Select opportunity in one of Toronto’s most coveted neighbourhoods — The Beaches. Known for its strong rental demand, this pocket attracts both young professionals and established families who want to be close to the boardwalk, the Beach, and some of the best restaurants and shops in the city.

Sitting on a detached 31x122 lot with a bungalow currently on the property, this is the perfect tear-down and rebuild project. The new design allows for a 6-plex in the main house, featuring four one-bedroom, one-bath units of about 600 square feet each, along with two upper units of approximately 1,300 square feet, each offering three bedrooms and two and a half baths. At the rear, a garden suite of roughly 1,290 square feet provides an additional three bedrooms and two and a half baths.

BY THE NUMBERS

Financial projections.

Monthly Rental Income

$22,550

Monthly Expenses + Vacancy

Monthly Cashflow

Yearly NOI

After Renovation Value

$5,060,000

Capitalization Rate

5.8%

Equity Analysis

Project Cost

Equity Created

$2,094,000

5 Year Profits

$2,319,000

bottom of page