top of page

Turn Key Development Opportunity — 6 Plex + Garden Suite

Recommended Purchase Price

$925,000

Lot Size

26 x 155

# of Units

6 + Garden Suite

Rentable Sqft

6,221

02f70431-3d19-45da-9b15-a6e65da5042e.png

Why we love it.

The financials below reflect a fully turn-key investment — covering property acquisition, architectural design, permitting, and our building partner's construction — opening the door for a much wider range of investors to enter the multiplex market.

This turn-key 6-plex plus garden suite sits across from a school on one of Oakwood Village's most in-demand rental streets, commanding some of the highest rents in the area. Steps from the subway and LRT, tenants enjoy exceptional connectivity.

At $925,000, this is an accessible entry point backed by stable rental comparables. The 26 x 155 ft lot simplifies construction, with 6,221 sq ft of rentable space, a 5.40% cap rate, and $1,261,503 in five-year profit under CMHC MLI financing.

BY THE NUMBERS

Financial projections.

The below financials, costs and cap rate reflect using our turn-key building partner for a truly hands-off buy, design, and build experience.

For Builder Cost financials, download through the link below.

Monthly Rental Income

$19,923

Monthly Expenses + Vacancy

$4,692

Monthly Cashflow

$1,734

Yearly NOI

$182,773

After Renovation Value

$4,061,618

Capitalization Rate

5.40%

Equity Analysis

Project Cost

$3,399,349

Equity Created

$662,268

5 Year Profits

$1,261,503

bottom of page