top of page

The Beaches - CMHC MLI 10plex New Build

Recommended Purchase Price

$2,100,000

Lot Size

# of Units

Rentable Sqft

02f70431-3d19-45da-9b15-a6e65da5042e.png

Why we love it.

This is an exceptional opportunity to develop 10 units on a prime 50x138 lot in the highly sought-after Beaches neighborhood. The property can be divided into two 25-foot lots, allowing for the construction of two fourplexes featuring 1,100 sqft, 3-bedroom, 2-bath units, as well as two 1,300 sqft, 3-bedroom, 2.5-bath laneway houses. Additionally, there is enough space to accommodate six parking spots. This project is ideal for developers seeking a slightly larger-scale build in an outstanding location. Situated just steps from vibrant shops, restaurants, and the boardwalk, this investment offers strong potential returns and exceptional lifestyle appeal.

BY THE NUMBERS

Financial projections.

Monthly Rental Income

$39,700

Monthly Expenses + Vacancy

Monthly Cashflow

Yearly NOI

After Renovation Value

$7,806,000

Capitalization Rate

6.6%

Equity Analysis

Project Cost

Equity Created

$2,115,000

5 Year Profits

$3,848,000

bottom of page