top of page

The Beaches — 6 Plex + Garden Suite

Lot Size:

30 x 140

# of Units:

6 + Garden Suite

Recommended Purchase Price

$1,200,000

Rentable SqFt:

7,183

02f70431-3d19-45da-9b15-a6e65da5042e.png

Why we love it.

This massive 30 x 140 ft lot sits in the heart of the Beaches, steps from Kew Gardens and the waterfront — one of Toronto's most in-demand rental neighbourhoods, with a loyal community and a persistent shortage of high-end rental stock.

The site supports 7 large, high-end units (6 plex + garden suite), projecting roughly $297K in annual revenue at a 6.24% cap rate. With an estimated $1.36M in equity created, this property offers a rare blend of location, scale, and long-term upside.

BY THE NUMBERS

Financial projections.

Monthly Rental Income

$24,778

Monthly Expenses + Vacancy

$5,605

Monthly Cashflow

$4,279

Yearly NOI

$230,070

After Renovation Value

$5,112,672

Capitalization Rate

6.24%

Equity Analysis

Project Cost

$3,751,237

Equity Created

$1,361,435

5 Year Profits

$2,120,214

bottom of page