top of page
The Beaches — 6 Plex + Garden Suite
Lot Size:
30 x 140
# of Units:
6 + Garden Suite
Recommended Purchase Price
$1,200,000
Rentable SqFt:
7,183

Why we love it.
This massive 30 x 140 ft lot sits in the heart of the Beaches, steps from Kew Gardens and the waterfront — one of Toronto's most in-demand rental neighbourhoods, with a loyal community and a persistent shortage of high-end rental stock.
The site supports 7 large, high-end units (6 plex + garden suite), projecting roughly $297K in annual revenue at a 6.24% cap rate. With an estimated $1.36M in equity created, this property offers a rare blend of location, scale, and long-term upside.
BY THE NUMBERS
Financial projections.
Monthly Rental Income
$24,778
Monthly Expenses + Vacancy
$5,605
Monthly Cashflow
$4,279
Yearly NOI
$230,070
After Renovation Value
$5,112,672
Capitalization Rate
6.24%
Equity Analysis
Project Cost
$3,751,237
Equity Created
$1,361,435
5 Year Profits
$2,120,214
bottom of page